Best house-hack multifamily listings

#1

Est. Owner Cost

-$974/mo

Rent Offset

127%

Other-Unit Rent

$4,643/mo

Full-Rental Cash Flow

+$2,521/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#2

Est. Owner Cost

-$967/mo

Rent Offset

114%

Other-Unit Rent

$7,913/mo

Full-Rental Cash Flow

+$3,604/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#3

Est. Owner Cost

-$826/mo

Rent Offset

114%

Other-Unit Rent

$6,750/mo

Full-Rental Cash Flow

+$3,076/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#4

Est. Owner Cost

-$612/mo

Rent Offset

114%

Other-Unit Rent

$5,025/mo

Full-Rental Cash Flow

+$2,287/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#5

Est. Owner Cost

-$502/mo

Rent Offset

113%

Other-Unit Rent

$4,425/mo

Full-Rental Cash Flow

+$1,977/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#6

Est. Owner Cost

-$384/mo

Rent Offset

123%

Other-Unit Rent

$2,063/mo

Full-Rental Cash Flow

+$1,071/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#7

Est. Owner Cost

-$371/mo

Rent Offset

111%

Other-Unit Rent

$3,638/mo

Full-Rental Cash Flow

+$1,583/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#8

Est. Owner Cost

-$297/mo

Rent Offset

105%

Other-Unit Rent

$6,233/mo

Full-Rental Cash Flow

+$3,414/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#9

Est. Owner Cost

-$267/mo

Rent Offset

109%

Other-Unit Rent

$3,150/mo

Full-Rental Cash Flow

+$1,317/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#10

Est. Owner Cost

-$258/mo

Rent Offset

106%

Other-Unit Rent

$4,256/mo

Full-Rental Cash Flow

+$1,677/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#11

Est. Owner Cost

-$253/mo

Rent Offset

106%

Other-Unit Rent

$4,350/mo

Full-Rental Cash Flow

+$1,703/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#12

Est. Owner Cost

-$237/mo

Rent Offset

109%

Other-Unit Rent

$2,831/mo

Full-Rental Cash Flow

+$1,181/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#13

Est. Owner Cost

-$199/mo

Rent Offset

108%

Other-Unit Rent

$2,550/mo

Full-Rental Cash Flow

+$1,049/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#14

Est. Owner Cost

-$184/mo

Rent Offset

103%

Other-Unit Rent

$6,222/mo

Full-Rental Cash Flow

+$3,295/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#15

Est. Owner Cost

-$126/mo

Rent Offset

105%

Other-Unit Rent

$2,600/mo

Full-Rental Cash Flow

+$1,426/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#16

Est. Owner Cost

-$123/mo

Rent Offset

105%

Other-Unit Rent

$2,492/mo

Full-Rental Cash Flow

+$1,369/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#17

Est. Owner Cost

-$117/mo

Rent Offset

103%

Other-Unit Rent

$4,722/mo

Full-Rental Cash Flow

+$2,478/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#18

Est. Owner Cost

-$112/mo

Rent Offset

106%

Other-Unit Rent

$2,144/mo

Full-Rental Cash Flow

+$827/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#19

Est. Owner Cost

-$107/mo

Rent Offset

105%

Other-Unit Rent

$2,155/mo

Full-Rental Cash Flow

+$1,185/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#20

Est. Owner Cost

-$104/mo

Rent Offset

103%

Other-Unit Rent

$3,600/mo

Full-Rental Cash Flow

+$1,304/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#21

Est. Owner Cost

-$104/mo

Rent Offset

103%

Other-Unit Rent

$3,600/mo

Full-Rental Cash Flow

+$1,304/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#22

Est. Owner Cost

-$98/mo

Rent Offset

103%

Other-Unit Rent

$3,713/mo

Full-Rental Cash Flow

+$1,335/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#23

Est. Owner Cost

-$34/mo

Rent Offset

102%

Other-Unit Rent

$2,160/mo

Full-Rental Cash Flow

+$1,114/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#24

Est. Owner Cost

-$25/mo

Rent Offset

101%

Other-Unit Rent

$2,963/mo

Full-Rental Cash Flow

+$1,012/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#25

Est. Owner Cost

-$17/mo

Rent Offset

101%

Other-Unit Rent

$1,900/mo

Full-Rental Cash Flow

+$967/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#26

Est. Owner Cost

-$13/mo

Rent Offset

102%

Other-Unit Rent

$803/mo

Full-Rental Cash Flow

+$415/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#27

Est. Owner Cost

-$12/mo

Rent Offset

101%

Other-Unit Rent

$1,870/mo

Full-Rental Cash Flow

+$947/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#28

Est. Owner Cost

-$11/mo

Rent Offset

100%

Other-Unit Rent

$2,310/mo

Full-Rental Cash Flow

+$1,166/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#29

Est. Owner Cost

$6/mo

Rent Offset

100%

Other-Unit Rent

$3,307/mo

Full-Rental Cash Flow

+$1,647/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#30

Est. Owner Cost

$36/mo

Rent Offset

98%

Other-Unit Rent

$1,867/mo

Full-Rental Cash Flow

+$897/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#31

Est. Owner Cost

$92/mo

Rent Offset

97%

Other-Unit Rent

$2,600/mo

Full-Rental Cash Flow

+$1,208/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#32

Est. Owner Cost

$93/mo

Rent Offset

96%

Other-Unit Rent

$2,233/mo

Full-Rental Cash Flow

+$1,024/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#33

Est. Owner Cost

$95/mo

Rent Offset

84%

Other-Unit Rent

$488/mo

Full-Rental Cash Flow

+$392/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#34

Est. Owner Cost

$110/mo

Rent Offset

97%

Other-Unit Rent

$3,225/mo

Full-Rental Cash Flow

+$965/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#35

Est. Owner Cost

$128/mo

Rent Offset

96%

Other-Unit Rent

$2,800/mo

Full-Rental Cash Flow

+$1,272/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#36

Est. Owner Cost

$132/mo

Rent Offset

94%

Other-Unit Rent

$2,253/mo

Full-Rental Cash Flow

+$995/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#37

Est. Owner Cost

$158/mo

Rent Offset

93%

Other-Unit Rent

$2,067/mo

Full-Rental Cash Flow

+$875/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#38

Est. Owner Cost

$173/mo

Rent Offset

94%

Other-Unit Rent

$2,700/mo

Full-Rental Cash Flow

+$727/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#39

Est. Owner Cost

$200/mo

Rent Offset

92%

Other-Unit Rent

$2,250/mo

Full-Rental Cash Flow

+$550/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#40

Est. Owner Cost

$216/mo

Rent Offset

90%

Other-Unit Rent

$2,017/mo

Full-Rental Cash Flow

+$792/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#41

Est. Owner Cost

$236/mo

Rent Offset

91%

Other-Unit Rent

$2,433/mo

Full-Rental Cash Flow

+$981/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#42

Est. Owner Cost

$245/mo

Rent Offset

85%

Other-Unit Rent

$1,400/mo

Full-Rental Cash Flow

+$455/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#43

Est. Owner Cost

$258/mo

Rent Offset

92%

Other-Unit Rent

$3,000/mo

Full-Rental Cash Flow

+$742/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#44

Est. Owner Cost

$264/mo

Rent Offset

88%

Other-Unit Rent

$1,967/mo

Full-Rental Cash Flow

+$719/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#45

Est. Owner Cost

$281/mo

Rent Offset

93%

Other-Unit Rent

$3,540/mo

Full-Rental Cash Flow

+$899/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#46

Est. Owner Cost

$282/mo

Rent Offset

90%

Other-Unit Rent

$2,672/mo

Full-Rental Cash Flow

+$609/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#47

Est. Owner Cost

$289/mo

Rent Offset

90%

Other-Unit Rent

$2,700/mo

Full-Rental Cash Flow

+$611/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#48

Est. Owner Cost

$294/mo

Rent Offset

74%

Other-Unit Rent

$850/mo

Full-Rental Cash Flow

+$556/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#49

Est. Owner Cost

$303/mo

Rent Offset

78%

Other-Unit Rent

$1,067/mo

Full-Rental Cash Flow

+$230/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#50

Est. Owner Cost

$312/mo

Rent Offset

87%

Other-Unit Rent

$2,149/mo

Full-Rental Cash Flow

+$762/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#51

Est. Owner Cost

$317/mo

Rent Offset

91%

Other-Unit Rent

$3,185/mo

Full-Rental Cash Flow

+$745/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#52

Est. Owner Cost

$317/mo

Rent Offset

90%

Other-Unit Rent

$2,828/mo

Full-Rental Cash Flow

+$625/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#53

Est. Owner Cost

$323/mo

Rent Offset

82%

Other-Unit Rent

$1,450/mo

Full-Rental Cash Flow

+$1,127/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#54

Est. Owner Cost

$323/mo

Rent Offset

78%

Other-Unit Rent

$1,150/mo

Full-Rental Cash Flow

+$827/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#55

Est. Owner Cost

$326/mo

Rent Offset

66%

Other-Unit Rent

$620/mo

Full-Rental Cash Flow

+$294/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#56

Est. Owner Cost

$328/mo

Rent Offset

88%

Other-Unit Rent

$2,400/mo

Full-Rental Cash Flow

+$472/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#57

Est. Owner Cost

$328/mo

Rent Offset

76%

Other-Unit Rent

$1,045/mo

Full-Rental Cash Flow

+$717/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#58

Est. Owner Cost

$330/mo

Rent Offset

89%

Other-Unit Rent

$2,667/mo

Full-Rental Cash Flow

+$1,003/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#59

Est. Owner Cost

$337/mo

Rent Offset

64%

Other-Unit Rent

$600/mo

Full-Rental Cash Flow

+$263/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#60

Est. Owner Cost

$340/mo

Rent Offset

73%

Other-Unit Rent

$913/mo

Full-Rental Cash Flow

+$572/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#61

Est. Owner Cost

$346/mo

Rent Offset

77%

Other-Unit Rent

$1,188/mo

Full-Rental Cash Flow

+$841/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#62

Est. Owner Cost

$346/mo

Rent Offset

75%

Other-Unit Rent

$1,052/mo

Full-Rental Cash Flow

+$706/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#63

Est. Owner Cost

$346/mo

Rent Offset

66%

Other-Unit Rent

$675/mo

Full-Rental Cash Flow

+$329/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#64

Est. Owner Cost

$353/mo

Rent Offset

88%

Other-Unit Rent

$2,494/mo

Full-Rental Cash Flow

+$478/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#65

Est. Owner Cost

$356/mo

Rent Offset

80%

Other-Unit Rent

$1,433/mo

Full-Rental Cash Flow

+$361/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#66

Est. Owner Cost

$357/mo

Rent Offset

66%

Other-Unit Rent

$693/mo

Full-Rental Cash Flow

+$335/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#67

Est. Owner Cost

$358/mo

Rent Offset

52%

Other-Unit Rent

$385/mo

Full-Rental Cash Flow

+$27/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#68

Est. Owner Cost

$360/mo

Rent Offset

69%

Other-Unit Rent

$805/mo

Full-Rental Cash Flow

+$445/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#69

Est. Owner Cost

$365/mo

Rent Offset

75%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$735/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#70

Est. Owner Cost

$367/mo

Rent Offset

79%

Other-Unit Rent

$1,417/mo

Full-Rental Cash Flow

+$341/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#71

Est. Owner Cost

$379/mo

Rent Offset

85%

Other-Unit Rent

$2,200/mo

Full-Rental Cash Flow

+$721/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#72

Est. Owner Cost

$381/mo

Rent Offset

84%

Other-Unit Rent

$2,050/mo

Full-Rental Cash Flow

+$644/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#73

Est. Owner Cost

$384/mo

Rent Offset

76%

Other-Unit Rent

$1,200/mo

Full-Rental Cash Flow

+$816/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#74

Est. Owner Cost

$385/mo

Rent Offset

78%

Other-Unit Rent

$1,396/mo

Full-Rental Cash Flow

+$1,010/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#75

Est. Owner Cost

$391/mo

Rent Offset

77%

Other-Unit Rent

$1,300/mo

Full-Rental Cash Flow

+$909/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#76

Est. Owner Cost

$394/mo

Rent Offset

68%

Other-Unit Rent

$825/mo

Full-Rental Cash Flow

+$431/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#77

Est. Owner Cost

$398/mo

Rent Offset

80%

Other-Unit Rent

$1,597/mo

Full-Rental Cash Flow

+$400/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#78

Est. Owner Cost

$399/mo

Rent Offset

85%

Other-Unit Rent

$2,303/mo

Full-Rental Cash Flow

+$368/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#79

Est. Owner Cost

$400/mo

Rent Offset

78%

Other-Unit Rent

$1,400/mo

Full-Rental Cash Flow

+$1,000/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#80

Est. Owner Cost

$400/mo

Rent Offset

78%

Other-Unit Rent

$1,400/mo

Full-Rental Cash Flow

+$1,000/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#81

Est. Owner Cost

$404/mo

Rent Offset

71%

Other-Unit Rent

$1,000/mo

Full-Rental Cash Flow

+$596/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#82

Est. Owner Cost

$406/mo

Rent Offset

61%

Other-Unit Rent

$638/mo

Full-Rental Cash Flow

+$231/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#83

Est. Owner Cost

$406/mo

Rent Offset

61%

Other-Unit Rent

$625/mo

Full-Rental Cash Flow

+$219/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#84

Est. Owner Cost

$408/mo

Rent Offset

74%

Other-Unit Rent

$1,150/mo

Full-Rental Cash Flow

+$742/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#85

Est. Owner Cost

$409/mo

Rent Offset

81%

Other-Unit Rent

$1,723/mo

Full-Rental Cash Flow

+$453/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#86

Est. Owner Cost

$410/mo

Rent Offset

85%

Other-Unit Rent

$2,288/mo

Full-Rental Cash Flow

+$352/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#87

Est. Owner Cost

$410/mo

Rent Offset

73%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$690/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#88

Est. Owner Cost

$414/mo

Rent Offset

64%

Other-Unit Rent

$750/mo

Full-Rental Cash Flow

+$336/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#89

Est. Owner Cost

$416/mo

Rent Offset

82%

Other-Unit Rent

$1,953/mo

Full-Rental Cash Flow

+$561/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#90

Est. Owner Cost

$418/mo

Rent Offset

81%

Other-Unit Rent

$1,816/mo

Full-Rental Cash Flow

+$490/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#91

Est. Owner Cost

$418/mo

Rent Offset

81%

Other-Unit Rent

$1,747/mo

Full-Rental Cash Flow

+$455/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#92

Est. Owner Cost

$423/mo

Rent Offset

89%

Other-Unit Rent

$3,514/mo

Full-Rental Cash Flow

+$748/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#93

Est. Owner Cost

$429/mo

Rent Offset

69%

Other-Unit Rent

$975/mo

Full-Rental Cash Flow

+$546/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#94

Est. Owner Cost

$430/mo

Rent Offset

67%

Other-Unit Rent

$885/mo

Full-Rental Cash Flow

+$455/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#95

Est. Owner Cost

$433/mo

Rent Offset

68%

Other-Unit Rent

$900/mo

Full-Rental Cash Flow

+$467/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#96

Est. Owner Cost

$439/mo

Rent Offset

63%

Other-Unit Rent

$750/mo

Full-Rental Cash Flow

+$311/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#97

Est. Owner Cost

$440/mo

Rent Offset

76%

Other-Unit Rent

$1,375/mo

Full-Rental Cash Flow

+$935/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#98

Est. Owner Cost

$445/mo

Rent Offset

64%

Other-Unit Rent

$800/mo

Full-Rental Cash Flow

+$355/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#99

Est. Owner Cost

$452/mo

Rent Offset

86%

Other-Unit Rent

$2,850/mo

Full-Rental Cash Flow

+$498/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#100

Est. Owner Cost

$457/mo

Rent Offset

82%

Other-Unit Rent

$2,130/mo

Full-Rental Cash Flow

+$608/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#101

Est. Owner Cost

$459/mo

Rent Offset

55%

Other-Unit Rent

$550/mo

Full-Rental Cash Flow

+$91/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#102

Est. Owner Cost

$461/mo

Rent Offset

79%

Other-Unit Rent

$1,733/mo

Full-Rental Cash Flow

+$406/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#103

Est. Owner Cost

$462/mo

Rent Offset

64%

Other-Unit Rent

$825/mo

Full-Rental Cash Flow

+$363/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#104

Est. Owner Cost

$463/mo

Rent Offset

62%

Other-Unit Rent

$769/mo

Full-Rental Cash Flow

+$305/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#105

Est. Owner Cost

$467/mo

Rent Offset

54%

Other-Unit Rent

$550/mo

Full-Rental Cash Flow

+$83/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#106

Est. Owner Cost

$468/mo

Rent Offset

69%

Other-Unit Rent

$1,050/mo

Full-Rental Cash Flow

+$582/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#107

Est. Owner Cost

$468/mo

Rent Offset

67%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

+$482/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#108

Est. Owner Cost

$473/mo

Rent Offset

80%

Other-Unit Rent

$1,873/mo

Full-Rental Cash Flow

+$464/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#109

Est. Owner Cost

$474/mo

Rent Offset

88%

Other-Unit Rent

$3,544/mo

Full-Rental Cash Flow

+$707/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#110

Est. Owner Cost

$474/mo

Rent Offset

66%

Other-Unit Rent

$900/mo

Full-Rental Cash Flow

+$426/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#111

Est. Owner Cost

$474/mo

Rent Offset

56%

Other-Unit Rent

$600/mo

Full-Rental Cash Flow

+$126/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#112

Est. Owner Cost

$475/mo

Rent Offset

63%

Other-Unit Rent

$800/mo

Full-Rental Cash Flow

+$325/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#113

Est. Owner Cost

$475/mo

Rent Offset

61%

Other-Unit Rent

$750/mo

Full-Rental Cash Flow

+$275/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#114

Est. Owner Cost

$476/mo

Rent Offset

77%

Other-Unit Rent

$1,605/mo

Full-Rental Cash Flow

+$327/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#115

Est. Owner Cost

$478/mo

Rent Offset

83%

Other-Unit Rent

$2,300/mo

Full-Rental Cash Flow

+$672/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#116

Est. Owner Cost

$478/mo

Rent Offset

70%

Other-Unit Rent

$1,093/mo

Full-Rental Cash Flow

+$614/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#117

Est. Owner Cost

$480/mo

Rent Offset

71%

Other-Unit Rent

$1,200/mo

Full-Rental Cash Flow

+$720/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#118

Est. Owner Cost

$485/mo

Rent Offset

86%

Other-Unit Rent

$2,971/mo

Full-Rental Cash Flow

+$1,000/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#119

Est. Owner Cost

$486/mo

Rent Offset

76%

Other-Unit Rent

$1,500/mo

Full-Rental Cash Flow

+$264/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#120

Est. Owner Cost

$486/mo

Rent Offset

71%

Other-Unit Rent

$1,198/mo

Full-Rental Cash Flow

+$711/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#121

Est. Owner Cost

$489/mo

Rent Offset

81%

Other-Unit Rent

$2,070/mo

Full-Rental Cash Flow

+$546/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#122

Est. Owner Cost

$491/mo

Rent Offset

70%

Other-Unit Rent

$1,125/mo

Full-Rental Cash Flow

+$634/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#123

Est. Owner Cost

$491/mo

Rent Offset

66%

Other-Unit Rent

$946/mo

Full-Rental Cash Flow

+$454/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#124

Est. Owner Cost

$492/mo

Rent Offset

73%

Other-Unit Rent

$1,323/mo

Full-Rental Cash Flow

+$830/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#125

Est. Owner Cost

$493/mo

Rent Offset

63%

Other-Unit Rent

$850/mo

Full-Rental Cash Flow

+$357/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#126

Est. Owner Cost

$496/mo

Rent Offset

80%

Other-Unit Rent

$1,967/mo

Full-Rental Cash Flow

+$487/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#127

Est. Owner Cost

$498/mo

Rent Offset

61%

Other-Unit Rent

$763/mo

Full-Rental Cash Flow

+$264/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#128

Est. Owner Cost

$499/mo

Rent Offset

77%

Other-Unit Rent

$1,700/mo

Full-Rental Cash Flow

+$351/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#129

Est. Owner Cost

$504/mo

Rent Offset

69%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$596/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#130

Est. Owner Cost

$507/mo

Rent Offset

66%

Other-Unit Rent

$975/mo

Full-Rental Cash Flow

+$468/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#131

Est. Owner Cost

$513/mo

Rent Offset

80%

Other-Unit Rent

$2,043/mo

Full-Rental Cash Flow

+$509/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#132

Est. Owner Cost

$513/mo

Rent Offset

79%

Other-Unit Rent

$1,893/mo

Full-Rental Cash Flow

+$434/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#133

Est. Owner Cost

$515/mo

Rent Offset

82%

Other-Unit Rent

$2,381/mo

Full-Rental Cash Flow

+$279/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#134

Est. Owner Cost

$517/mo

Rent Offset

68%

Other-Unit Rent

$1,074/mo

Full-Rental Cash Flow

+$556/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#135

Est. Owner Cost

$519/mo

Rent Offset

71%

Other-Unit Rent

$1,274/mo

Full-Rental Cash Flow

+$755/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#136

Est. Owner Cost

$520/mo

Rent Offset

57%

Other-Unit Rent

$700/mo

Full-Rental Cash Flow

+$180/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#137

Est. Owner Cost

$536/mo

Rent Offset

72%

Other-Unit Rent

$1,380/mo

Full-Rental Cash Flow

+$154/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#138

Est. Owner Cost

$536/mo

Rent Offset

57%

Other-Unit Rent

$700/mo

Full-Rental Cash Flow

+$164/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#139

Est. Owner Cost

$541/mo

Rent Offset

74%

Other-Unit Rent

$1,550/mo

Full-Rental Cash Flow

+$1,009/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#140

Est. Owner Cost

$544/mo

Rent Offset

75%

Other-Unit Rent

$1,613/mo

Full-Rental Cash Flow

+$263/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#141

Est. Owner Cost

$547/mo

Rent Offset

65%

Other-Unit Rent

$1,025/mo

Full-Rental Cash Flow

+$478/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#142

Est. Owner Cost

$548/mo

Rent Offset

80%

Other-Unit Rent

$2,200/mo

Full-Rental Cash Flow

+$552/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#143

Est. Owner Cost

$548/mo

Rent Offset

61%

Other-Unit Rent

$850/mo

Full-Rental Cash Flow

+$302/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#144

Est. Owner Cost

$549/mo

Rent Offset

64%

Other-Unit Rent

$975/mo

Full-Rental Cash Flow

+$426/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#145

Est. Owner Cost

$550/mo

Rent Offset

63%

Other-Unit Rent

$925/mo

Full-Rental Cash Flow

+$375/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#146

Est. Owner Cost

$554/mo

Rent Offset

87%

Other-Unit Rent

$3,556/mo

Full-Rental Cash Flow

+$631/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#147

Est. Owner Cost

$557/mo

Rent Offset

93%

Other-Unit Rent

$7,275/mo

Full-Rental Cash Flow

+$1,868/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#148

Est. Owner Cost

$561/mo

Rent Offset

69%

Other-Unit Rent

$1,225/mo

Full-Rental Cash Flow

+$664/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#149

Est. Owner Cost

$564/mo

Rent Offset

63%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

+$386/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#150

Est. Owner Cost

$568/mo

Rent Offset

61%

Other-Unit Rent

$875/mo

Full-Rental Cash Flow

+$307/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#151

Est. Owner Cost

$574/mo

Rent Offset

77%

Other-Unit Rent

$1,969/mo

Full-Rental Cash Flow

+$82/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#152

Est. Owner Cost

$575/mo

Rent Offset

77%

Other-Unit Rent

$1,910/mo

Full-Rental Cash Flow

+$380/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#153

Est. Owner Cost

$580/mo

Rent Offset

80%

Other-Unit Rent

$2,267/mo

Full-Rental Cash Flow

+$553/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#154

Est. Owner Cost

$588/mo

Rent Offset

91%

Other-Unit Rent

$5,625/mo

Full-Rental Cash Flow

+$1,287/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#155

Est. Owner Cost

$588/mo

Rent Offset

60%

Other-Unit Rent

$900/mo

Full-Rental Cash Flow

+$312/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#156

Est. Owner Cost

$589/mo

Rent Offset

83%

Other-Unit Rent

$2,900/mo

Full-Rental Cash Flow

+$861/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#157

Est. Owner Cost

$590/mo

Rent Offset

79%

Other-Unit Rent

$2,167/mo

Full-Rental Cash Flow

+$493/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#158

Est. Owner Cost

$591/mo

Rent Offset

65%

Other-Unit Rent

$1,110/mo

Full-Rental Cash Flow

+$519/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#159

Est. Owner Cost

$592/mo

Rent Offset

67%

Other-Unit Rent

$1,200/mo

Full-Rental Cash Flow

+$608/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#160

Est. Owner Cost

$594/mo

Rent Offset

78%

Other-Unit Rent

$2,067/mo

Full-Rental Cash Flow

+$439/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#161

Est. Owner Cost

$595/mo

Rent Offset

63%

Other-Unit Rent

$1,000/mo

Full-Rental Cash Flow

+$405/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#162

Est. Owner Cost

$599/mo

Rent Offset

60%

Other-Unit Rent

$892/mo

Full-Rental Cash Flow

+$292/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#163

Est. Owner Cost

$602/mo

Rent Offset

80%

Other-Unit Rent

$2,344/mo

Full-Rental Cash Flow

+$179/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#164

Est. Owner Cost

$603/mo

Rent Offset

59%

Other-Unit Rent

$875/mo

Full-Rental Cash Flow

+$272/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#165

Est. Owner Cost

$605/mo

Rent Offset

63%

Other-Unit Rent

$1,050/mo

Full-Rental Cash Flow

+$445/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#166

Est. Owner Cost

$608/mo

Rent Offset

75%

Other-Unit Rent

$1,817/mo

Full-Rental Cash Flow

+$300/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#167

Est. Owner Cost

$610/mo

Rent Offset

47%

Other-Unit Rent

$550/mo

Full-Rental Cash Flow

-$60/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#168

Est. Owner Cost

$616/mo

Rent Offset

56%

Other-Unit Rent

$780/mo

Full-Rental Cash Flow

-$226/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#169

Est. Owner Cost

$621/mo

Rent Offset

60%

Other-Unit Rent

$917/mo

Full-Rental Cash Flow

+$295/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#170

Est. Owner Cost

$622/mo

Rent Offset

55%

Other-Unit Rent

$750/mo

Full-Rental Cash Flow

+$128/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#171

Est. Owner Cost

$623/mo

Rent Offset

66%

Other-Unit Rent

$1,200/mo

Full-Rental Cash Flow

+$577/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#172

Est. Owner Cost

$625/mo

Rent Offset

60%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

+$325/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#173

Est. Owner Cost

$626/mo

Rent Offset

60%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

+$324/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#174

Est. Owner Cost

$628/mo

Rent Offset

64%

Other-Unit Rent

$1,113/mo

Full-Rental Cash Flow

+$484/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#175

Est. Owner Cost

$631/mo

Rent Offset

53%

Other-Unit Rent

$723/mo

Full-Rental Cash Flow

+$91/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#176

Est. Owner Cost

$636/mo

Rent Offset

70%

Other-Unit Rent

$1,500/mo

Full-Rental Cash Flow

+$114/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#177

Est. Owner Cost

$636/mo

Rent Offset

63%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$464/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#178

Est. Owner Cost

$638/mo

Rent Offset

73%

Other-Unit Rent

$1,683/mo

Full-Rental Cash Flow

+$204/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#179

Est. Owner Cost

$641/mo

Rent Offset

59%

Other-Unit Rent

$925/mo

Full-Rental Cash Flow

+$284/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#180

Est. Owner Cost

$646/mo

Rent Offset

87%

Other-Unit Rent

$4,400/mo

Full-Rental Cash Flow

+$1,554/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#181

Est. Owner Cost

$646/mo

Rent Offset

74%

Other-Unit Rent

$1,803/mo

Full-Rental Cash Flow

+$256/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#182

Est. Owner Cost

$646/mo

Rent Offset

60%

Other-Unit Rent

$975/mo

Full-Rental Cash Flow

+$329/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#183

Est. Owner Cost

$647/mo

Rent Offset

82%

Other-Unit Rent

$2,873/mo

Full-Rental Cash Flow

+$310/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#184

Est. Owner Cost

$650/mo

Rent Offset

73%

Other-Unit Rent

$1,800/mo

Full-Rental Cash Flow

+$1,150/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#185

Est. Owner Cost

$651/mo

Rent Offset

41%

Other-Unit Rent

$450/mo

Full-Rental Cash Flow

-$201/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#186

Est. Owner Cost

$652/mo

Rent Offset

68%

Other-Unit Rent

$1,400/mo

Full-Rental Cash Flow

+$748/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#187

Est. Owner Cost

$653/mo

Rent Offset

63%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$447/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#188

Est. Owner Cost

$653/mo

Rent Offset

63%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$447/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#189

Est. Owner Cost

$656/mo

Rent Offset

37%

Other-Unit Rent

$388/mo

Full-Rental Cash Flow

-$269/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#190

Est. Owner Cost

$658/mo

Rent Offset

74%

Other-Unit Rent

$1,873/mo

Full-Rental Cash Flow

+$1,214/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#191

Est. Owner Cost

$659/mo

Rent Offset

64%

Other-Unit Rent

$1,188/mo

Full-Rental Cash Flow

+$528/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#192

Est. Owner Cost

$660/mo

Rent Offset

73%

Other-Unit Rent

$1,743/mo

Full-Rental Cash Flow

+$212/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#193

Est. Owner Cost

$668/mo

Rent Offset

77%

Other-Unit Rent

$2,200/mo

Full-Rental Cash Flow

+$432/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#194

Est. Owner Cost

$668/mo

Rent Offset

40%

Other-Unit Rent

$448/mo

Full-Rental Cash Flow

-$221/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#195

Est. Owner Cost

$672/mo

Rent Offset

89%

Other-Unit Rent

$5,325/mo

Full-Rental Cash Flow

+$1,103/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#196

Est. Owner Cost

$672/mo

Rent Offset

41%

Other-Unit Rent

$463/mo

Full-Rental Cash Flow

-$210/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#197

Est. Owner Cost

$674/mo

Rent Offset

55%

Other-Unit Rent

$813/mo

Full-Rental Cash Flow

+$138/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#198

Est. Owner Cost

$675/mo

Rent Offset

39%

Other-Unit Rent

$425/mo

Full-Rental Cash Flow

-$250/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#199

Est. Owner Cost

$680/mo

Rent Offset

66%

Other-Unit Rent

$1,300/mo

Full-Rental Cash Flow

+$619/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#200

Est. Owner Cost

$689/mo

Rent Offset

60%

Other-Unit Rent

$1,050/mo

Full-Rental Cash Flow

+$361/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#201

Est. Owner Cost

$689/mo

Rent Offset

57%

Other-Unit Rent

$900/mo

Full-Rental Cash Flow

+$211/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#202

Est. Owner Cost

$690/mo

Rent Offset

78%

Other-Unit Rent

$2,475/mo

Full-Rental Cash Flow

+$135/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#203

Est. Owner Cost

$692/mo

Rent Offset

45%

Other-Unit Rent

$575/mo

Full-Rental Cash Flow

-$117/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#204

Est. Owner Cost

$697/mo

Rent Offset

56%

Other-Unit Rent

$890/mo

Full-Rental Cash Flow

+$193/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#205

Est. Owner Cost

$706/mo

Rent Offset

61%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$394/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#206

Est. Owner Cost

$708/mo

Rent Offset

65%

Other-Unit Rent

$1,305/mo

Full-Rental Cash Flow

+$597/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#207

Est. Owner Cost

$709/mo

Rent Offset

57%

Other-Unit Rent

$925/mo

Full-Rental Cash Flow

+$216/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#208

Est. Owner Cost

$710/mo

Rent Offset

72%

Other-Unit Rent

$1,789/mo

Full-Rental Cash Flow

+$1,078/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#209

Est. Owner Cost

$710/mo

Rent Offset

64%

Other-Unit Rent

$1,250/mo

Full-Rental Cash Flow

+$540/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#210

Est. Owner Cost

$711/mo

Rent Offset

47%

Other-Unit Rent

$625/mo

Full-Rental Cash Flow

-$86/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#211

Est. Owner Cost

$712/mo

Rent Offset

65%

Other-Unit Rent

$1,300/mo

Full-Rental Cash Flow

+$588/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#212

Est. Owner Cost

$713/mo

Rent Offset

70%

Other-Unit Rent

$1,667/mo

Full-Rental Cash Flow

+$120/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#213

Est. Owner Cost

$718/mo

Rent Offset

74%

Other-Unit Rent

$2,000/mo

Full-Rental Cash Flow

+$282/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#214

Est. Owner Cost

$718/mo

Rent Offset

58%

Other-Unit Rent

$975/mo

Full-Rental Cash Flow

+$257/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.