Best house-hack multifamily listings

#1

Est. Owner Cost

-$328/mo

Rent Offset

116%

Other-Unit Rent

$2,400/mo

Full-Rental Cash Flow

+$1,128/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#2

Est. Owner Cost

-$213/mo

Rent Offset

106%

Other-Unit Rent

$3,900/mo

Full-Rental Cash Flow

+$1,513/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#3

Est. Owner Cost

-$131/mo

Rent Offset

110%

Other-Unit Rent

$1,500/mo

Full-Rental Cash Flow

+$631/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#4

Est. Owner Cost

-$100/mo

Rent Offset

101%

Other-Unit Rent

$10,677/mo

Full-Rental Cash Flow

+$5,438/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#5

Est. Owner Cost

-$56/mo

Rent Offset

103%

Other-Unit Rent

$2,000/mo

Full-Rental Cash Flow

+$1,056/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#6

Est. Owner Cost

$47/mo

Rent Offset

98%

Other-Unit Rent

$3,060/mo

Full-Rental Cash Flow

+$973/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#7

Est. Owner Cost

$52/mo

Rent Offset

98%

Other-Unit Rent

$2,733/mo

Full-Rental Cash Flow

+$1,315/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#8

Est. Owner Cost

$62/mo

Rent Offset

97%

Other-Unit Rent

$2,315/mo

Full-Rental Cash Flow

+$1,095/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#9

Est. Owner Cost

$112/mo

Rent Offset

95%

Other-Unit Rent

$2,081/mo

Full-Rental Cash Flow

+$582/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#10

Est. Owner Cost

$119/mo

Rent Offset

95%

Other-Unit Rent

$2,258/mo

Full-Rental Cash Flow

+$633/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#11

Est. Owner Cost

$151/mo

Rent Offset

86%

Other-Unit Rent

$935/mo

Full-Rental Cash Flow

+$784/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#12

Est. Owner Cost

$159/mo

Rent Offset

95%

Other-Unit Rent

$3,131/mo

Full-Rental Cash Flow

+$885/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#13

Est. Owner Cost

$171/mo

Rent Offset

82%

Other-Unit Rent

$800/mo

Full-Rental Cash Flow

+$229/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#14

Est. Owner Cost

$231/mo

Rent Offset

95%

Other-Unit Rent

$4,125/mo

Full-Rental Cash Flow

+$1,144/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#15

Est. Owner Cost

$234/mo

Rent Offset

92%

Other-Unit Rent

$2,783/mo

Full-Rental Cash Flow

+$693/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#16

Est. Owner Cost

$252/mo

Rent Offset

72%

Other-Unit Rent

$650/mo

Full-Rental Cash Flow

+$398/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#17

Est. Owner Cost

$277/mo

Rent Offset

69%

Other-Unit Rent

$625/mo

Full-Rental Cash Flow

+$348/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#18

Est. Owner Cost

$280/mo

Rent Offset

86%

Other-Unit Rent

$1,733/mo

Full-Rental Cash Flow

+$587/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#19

Est. Owner Cost

$294/mo

Rent Offset

64%

Other-Unit Rent

$533/mo

Full-Rental Cash Flow

-$27/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#20

Est. Owner Cost

$300/mo

Rent Offset

88%

Other-Unit Rent

$2,280/mo

Full-Rental Cash Flow

+$460/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#21

Est. Owner Cost

$309/mo

Rent Offset

85%

Other-Unit Rent

$1,747/mo

Full-Rental Cash Flow

+$564/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#22

Est. Owner Cost

$324/mo

Rent Offset

91%

Other-Unit Rent

$3,263/mo

Full-Rental Cash Flow

+$763/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#23

Est. Owner Cost

$327/mo

Rent Offset

87%

Other-Unit Rent

$2,150/mo

Full-Rental Cash Flow

+$748/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#24

Est. Owner Cost

$335/mo

Rent Offset

53%

Other-Unit Rent

$375/mo

Full-Rental Cash Flow

+$40/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#25

Est. Owner Cost

$336/mo

Rent Offset

89%

Other-Unit Rent

$2,756/mo

Full-Rental Cash Flow

+$583/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#26

Est. Owner Cost

$349/mo

Rent Offset

64%

Other-Unit Rent

$620/mo

Full-Rental Cash Flow

+$271/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#27

Est. Owner Cost

$356/mo

Rent Offset

58%

Other-Unit Rent

$500/mo

Full-Rental Cash Flow

+$144/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#28

Est. Owner Cost

$358/mo

Rent Offset

84%

Other-Unit Rent

$1,825/mo

Full-Rental Cash Flow

+$1,467/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#29

Est. Owner Cost

$369/mo

Rent Offset

89%

Other-Unit Rent

$2,933/mo

Full-Rental Cash Flow

+$1,098/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#30

Est. Owner Cost

$373/mo

Rent Offset

52%

Other-Unit Rent

$400/mo

Full-Rental Cash Flow

+$27/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#31

Est. Owner Cost

$385/mo

Rent Offset

85%

Other-Unit Rent

$2,250/mo

Full-Rental Cash Flow

+$365/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#32

Est. Owner Cost

$391/mo

Rent Offset

61%

Other-Unit Rent

$600/mo

Full-Rental Cash Flow

+$209/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#33

Est. Owner Cost

$395/mo

Rent Offset

69%

Other-Unit Rent

$870/mo

Full-Rental Cash Flow

+$475/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#34

Est. Owner Cost

$402/mo

Rent Offset

84%

Other-Unit Rent

$2,081/mo

Full-Rental Cash Flow

+$292/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#35

Est. Owner Cost

$407/mo

Rent Offset

85%

Other-Unit Rent

$2,222/mo

Full-Rental Cash Flow

+$704/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#36

Est. Owner Cost

$410/mo

Rent Offset

62%

Other-Unit Rent

$675/mo

Full-Rental Cash Flow

+$265/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#37

Est. Owner Cost

$433/mo

Rent Offset

70%

Other-Unit Rent

$1,000/mo

Full-Rental Cash Flow

+$67/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#38

Est. Owner Cost

$444/mo

Rent Offset

86%

Other-Unit Rent

$2,700/mo

Full-Rental Cash Flow

+$456/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#39

Est. Owner Cost

$452/mo

Rent Offset

84%

Other-Unit Rent

$2,300/mo

Full-Rental Cash Flow

+$698/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#40

Est. Owner Cost

$454/mo

Rent Offset

67%

Other-Unit Rent

$921/mo

Full-Rental Cash Flow

+$467/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#41

Est. Owner Cost

$456/mo

Rent Offset

61%

Other-Unit Rent

$723/mo

Full-Rental Cash Flow

+$266/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#42

Est. Owner Cost

$459/mo

Rent Offset

68%

Other-Unit Rent

$963/mo

Full-Rental Cash Flow

+$503/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#43

Est. Owner Cost

$467/mo

Rent Offset

64%

Other-Unit Rent

$825/mo

Full-Rental Cash Flow

+$358/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#44

Est. Owner Cost

$474/mo

Rent Offset

82%

Other-Unit Rent

$2,149/mo

Full-Rental Cash Flow

+$600/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#45

Est. Owner Cost

$476/mo

Rent Offset

57%

Other-Unit Rent

$625/mo

Full-Rental Cash Flow

+$149/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#46

Est. Owner Cost

$490/mo

Rent Offset

90%

Other-Unit Rent

$4,500/mo

Full-Rental Cash Flow

+$1,010/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#47

Est. Owner Cost

$492/mo

Rent Offset

85%

Other-Unit Rent

$2,700/mo

Full-Rental Cash Flow

+$408/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#48

Est. Owner Cost

$499/mo

Rent Offset

73%

Other-Unit Rent

$1,350/mo

Full-Rental Cash Flow

+$851/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#49

Est. Owner Cost

$503/mo

Rent Offset

86%

Other-Unit Rent

$3,019/mo

Full-Rental Cash Flow

+$503/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#50

Est. Owner Cost

$503/mo

Rent Offset

83%

Other-Unit Rent

$2,500/mo

Full-Rental Cash Flow

+$747/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#51

Est. Owner Cost

$503/mo

Rent Offset

61%

Other-Unit Rent

$800/mo

Full-Rental Cash Flow

+$297/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#52

Est. Owner Cost

$504/mo

Rent Offset

86%

Other-Unit Rent

$3,000/mo

Full-Rental Cash Flow

+$496/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#53

Est. Owner Cost

$505/mo

Rent Offset

69%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$595/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#54

Est. Owner Cost

$514/mo

Rent Offset

59%

Other-Unit Rent

$750/mo

Full-Rental Cash Flow

+$236/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#55

Est. Owner Cost

$540/mo

Rent Offset

46%

Other-Unit Rent

$467/mo

Full-Rental Cash Flow

-$307/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#56

Est. Owner Cost

$541/mo

Rent Offset

86%

Other-Unit Rent

$3,430/mo

Full-Rental Cash Flow

+$1,174/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#57

Est. Owner Cost

$545/mo

Rent Offset

78%

Other-Unit Rent

$1,933/mo

Full-Rental Cash Flow

+$422/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#58

Est. Owner Cost

$547/mo

Rent Offset

83%

Other-Unit Rent

$2,667/mo

Full-Rental Cash Flow

+$786/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#59

Est. Owner Cost

$550/mo

Rent Offset

73%

Other-Unit Rent

$1,500/mo

Full-Rental Cash Flow

+$200/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#60

Est. Owner Cost

$552/mo

Rent Offset

63%

Other-Unit Rent

$940/mo

Full-Rental Cash Flow

+$388/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#61

Est. Owner Cost

$567/mo

Rent Offset

60%

Other-Unit Rent

$855/mo

Full-Rental Cash Flow

+$288/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#62

Est. Owner Cost

$569/mo

Rent Offset

44%

Other-Unit Rent

$450/mo

Full-Rental Cash Flow

-$119/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#63

Est. Owner Cost

$583/mo

Rent Offset

83%

Other-Unit Rent

$2,775/mo

Full-Rental Cash Flow

+$342/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#64

Est. Owner Cost

$585/mo

Rent Offset

53%

Other-Unit Rent

$650/mo

Full-Rental Cash Flow

+$65/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#65

Est. Owner Cost

$596/mo

Rent Offset

67%

Other-Unit Rent

$1,188/mo

Full-Rental Cash Flow

+$591/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#66

Est. Owner Cost

$596/mo

Rent Offset

56%

Other-Unit Rent

$750/mo

Full-Rental Cash Flow

+$154/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#67

Est. Owner Cost

$597/mo

Rent Offset

60%

Other-Unit Rent

$888/mo

Full-Rental Cash Flow

+$290/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#68

Est. Owner Cost

$598/mo

Rent Offset

62%

Other-Unit Rent

$985/mo

Full-Rental Cash Flow

+$387/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#69

Est. Owner Cost

$598/mo

Rent Offset

61%

Other-Unit Rent

$925/mo

Full-Rental Cash Flow

+$327/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#70

Est. Owner Cost

$608/mo

Rent Offset

57%

Other-Unit Rent

$800/mo

Full-Rental Cash Flow

+$192/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#71

Est. Owner Cost

$609/mo

Rent Offset

61%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

+$341/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#72

Est. Owner Cost

$611/mo

Rent Offset

57%

Other-Unit Rent

$800/mo

Full-Rental Cash Flow

+$189/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#73

Est. Owner Cost

$612/mo

Rent Offset

72%

Other-Unit Rent

$1,605/mo

Full-Rental Cash Flow

+$191/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#74

Est. Owner Cost

$614/mo

Rent Offset

72%

Other-Unit Rent

$1,600/mo

Full-Rental Cash Flow

+$986/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#75

Est. Owner Cost

$615/mo

Rent Offset

77%

Other-Unit Rent

$2,067/mo

Full-Rental Cash Flow

+$418/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#76

Est. Owner Cost

$616/mo

Rent Offset

79%

Other-Unit Rent

$2,367/mo

Full-Rental Cash Flow

+$567/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#77

Est. Owner Cost

$637/mo

Rent Offset

79%

Other-Unit Rent

$2,381/mo

Full-Rental Cash Flow

+$157/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#78

Est. Owner Cost

$638/mo

Rent Offset

78%

Other-Unit Rent

$2,267/mo

Full-Rental Cash Flow

+$495/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#79

Est. Owner Cost

$639/mo

Rent Offset

67%

Other-Unit Rent

$1,300/mo

Full-Rental Cash Flow

+$661/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#80

Est. Owner Cost

$641/mo

Rent Offset

45%

Other-Unit Rent

$525/mo

Full-Rental Cash Flow

-$116/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#81

Est. Owner Cost

$651/mo

Rent Offset

60%

Other-Unit Rent

$975/mo

Full-Rental Cash Flow

+$324/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#82

Est. Owner Cost

$656/mo

Rent Offset

46%

Other-Unit Rent

$567/mo

Full-Rental Cash Flow

-$373/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#83

Est. Owner Cost

$659/mo

Rent Offset

60%

Other-Unit Rent

$1,000/mo

Full-Rental Cash Flow

+$341/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#84

Est. Owner Cost

$673/mo

Rent Offset

59%

Other-Unit Rent

$963/mo

Full-Rental Cash Flow

+$289/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#85

Est. Owner Cost

$683/mo

Rent Offset

42%

Other-Unit Rent

$488/mo

Full-Rental Cash Flow

-$196/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#86

Est. Owner Cost

$685/mo

Rent Offset

40%

Other-Unit Rent

$463/mo

Full-Rental Cash Flow

-$223/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#87

Est. Owner Cost

$687/mo

Rent Offset

76%

Other-Unit Rent

$2,133/mo

Full-Rental Cash Flow

+$380/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#88

Est. Owner Cost

$687/mo

Rent Offset

64%

Other-Unit Rent

$1,225/mo

Full-Rental Cash Flow

+$538/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#89

Est. Owner Cost

$690/mo

Rent Offset

58%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

+$260/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#90

Est. Owner Cost

$691/mo

Rent Offset

69%

Other-Unit Rent

$1,550/mo

Full-Rental Cash Flow

+$859/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#91

Est. Owner Cost

$696/mo

Rent Offset

55%

Other-Unit Rent

$835/mo

Full-Rental Cash Flow

+$139/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#92

Est. Owner Cost

$703/mo

Rent Offset

40%

Other-Unit Rent

$475/mo

Full-Rental Cash Flow

-$228/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#93

Est. Owner Cost

$710/mo

Rent Offset

59%

Other-Unit Rent

$1,025/mo

Full-Rental Cash Flow

+$315/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#94

Est. Owner Cost

$728/mo

Rent Offset

82%

Other-Unit Rent

$3,221/mo

Full-Rental Cash Flow

+$346/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#95

Est. Owner Cost

$736/mo

Rent Offset

57%

Other-Unit Rent

$995/mo

Full-Rental Cash Flow

+$259/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#96

Est. Owner Cost

$741/mo

Rent Offset

55%

Other-Unit Rent

$891/mo

Full-Rental Cash Flow

+$150/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#97

Est. Owner Cost

$744/mo

Rent Offset

60%

Other-Unit Rent

$1,113/mo

Full-Rental Cash Flow

+$368/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#98

Est. Owner Cost

$747/mo

Rent Offset

55%

Other-Unit Rent

$900/mo

Full-Rental Cash Flow

+$153/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#99

Est. Owner Cost

$752/mo

Rent Offset

48%

Other-Unit Rent

$700/mo

Full-Rental Cash Flow

-$52/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#100

Est. Owner Cost

$754/mo

Rent Offset

58%

Other-Unit Rent

$1,050/mo

Full-Rental Cash Flow

+$296/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#101

Est. Owner Cost

$761/mo

Rent Offset

34%

Other-Unit Rent

$388/mo

Full-Rental Cash Flow

-$374/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#102

Est. Owner Cost

$767/mo

Rent Offset

52%

Other-Unit Rent

$834/mo

Full-Rental Cash Flow

+$66/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#103

Est. Owner Cost

$775/mo

Rent Offset

81%

Other-Unit Rent

$3,200/mo

Full-Rental Cash Flow

+$825/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#104

Est. Owner Cost

$775/mo

Rent Offset

38%

Other-Unit Rent

$475/mo

Full-Rental Cash Flow

-$300/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#105

Est. Owner Cost

$777/mo

Rent Offset

63%

Other-Unit Rent

$1,300/mo

Full-Rental Cash Flow

+$523/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#106

Est. Owner Cost

$780/mo

Rent Offset

59%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$320/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#107

Est. Owner Cost

$781/mo

Rent Offset

57%

Other-Unit Rent

$1,050/mo

Full-Rental Cash Flow

+$269/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#108

Est. Owner Cost

$781/mo

Rent Offset

38%

Other-Unit Rent

$475/mo

Full-Rental Cash Flow

-$306/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#109

Est. Owner Cost

$792/mo

Rent Offset

54%

Other-Unit Rent

$915/mo

Full-Rental Cash Flow

+$123/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#110

Est. Owner Cost

$796/mo

Rent Offset

58%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$304/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#111

Est. Owner Cost

$797/mo

Rent Offset

57%

Other-Unit Rent

$1,050/mo

Full-Rental Cash Flow

+$253/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#112

Est. Owner Cost

$800/mo

Rent Offset

68%

Other-Unit Rent

$1,683/mo

Full-Rental Cash Flow

+$42/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#113

Est. Owner Cost

$802/mo

Rent Offset

60%

Other-Unit Rent

$1,200/mo

Full-Rental Cash Flow

+$398/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#114

Est. Owner Cost

$807/mo

Rent Offset

55%

Other-Unit Rent

$1,000/mo

Full-Rental Cash Flow

+$193/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#115

Est. Owner Cost

$810/mo

Rent Offset

63%

Other-Unit Rent

$1,350/mo

Full-Rental Cash Flow

+$540/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#116

Est. Owner Cost

$814/mo

Rent Offset

71%

Other-Unit Rent

$1,967/mo

Full-Rental Cash Flow

+$169/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#117

Est. Owner Cost

$817/mo

Rent Offset

59%

Other-Unit Rent

$1,175/mo

Full-Rental Cash Flow

+$358/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#118

Est. Owner Cost

$818/mo

Rent Offset

69%

Other-Unit Rent

$1,800/mo

Full-Rental Cash Flow

+$982/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#119

Est. Owner Cost

$822/mo

Rent Offset

77%

Other-Unit Rent

$2,778/mo

Full-Rental Cash Flow

+$567/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#120

Est. Owner Cost

$832/mo

Rent Offset

58%

Other-Unit Rent

$1,150/mo

Full-Rental Cash Flow

+$318/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#121

Est. Owner Cost

$843/mo

Rent Offset

57%

Other-Unit Rent

$1,125/mo

Full-Rental Cash Flow

+$282/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#122

Est. Owner Cost

$850/mo

Rent Offset

71%

Other-Unit Rent

$2,063/mo

Full-Rental Cash Flow

-$163/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#123

Est. Owner Cost

$861/mo

Rent Offset

50%

Other-Unit Rent

$850/mo

Full-Rental Cash Flow

-$11/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#124

Est. Owner Cost

$866/mo

Rent Offset

52%

Other-Unit Rent

$925/mo

Full-Rental Cash Flow

+$59/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#125

Est. Owner Cost

$867/mo

Rent Offset

54%

Other-Unit Rent

$1,025/mo

Full-Rental Cash Flow

+$158/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#126

Est. Owner Cost

$872/mo

Rent Offset

59%

Other-Unit Rent

$1,265/mo

Full-Rental Cash Flow

+$392/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#127

Est. Owner Cost

$874/mo

Rent Offset

74%

Other-Unit Rent

$2,492/mo

Full-Rental Cash Flow

+$372/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#128

Est. Owner Cost

$876/mo

Rent Offset

45%

Other-Unit Rent

$725/mo

Full-Rental Cash Flow

-$151/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#129

Est. Owner Cost

$877/mo

Rent Offset

51%

Other-Unit Rent

$900/mo

Full-Rental Cash Flow

-$577/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#130

Est. Owner Cost

$881/mo

Rent Offset

76%

Other-Unit Rent

$2,726/mo

Full-Rental Cash Flow

+$482/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#131

Est. Owner Cost

$882/mo

Rent Offset

60%

Other-Unit Rent

$1,300/mo

Full-Rental Cash Flow

+$418/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#132

Est. Owner Cost

$882/mo

Rent Offset

50%

Other-Unit Rent

$873/mo

Full-Rental Cash Flow

-$10/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#133

Est. Owner Cost

$885/mo

Rent Offset

69%

Other-Unit Rent

$1,963/mo

Full-Rental Cash Flow

+$97/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#134

Est. Owner Cost

$896/mo

Rent Offset

55%

Other-Unit Rent

$1,113/mo

Full-Rental Cash Flow

+$216/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#135

Est. Owner Cost

$900/mo

Rent Offset

63%

Other-Unit Rent

$1,500/mo

Full-Rental Cash Flow

+$600/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#136

Est. Owner Cost

$903/mo

Rent Offset

37%

Other-Unit Rent

$533/mo

Full-Rental Cash Flow

-$636/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#137

Est. Owner Cost

$903/mo

Rent Offset

31%

Other-Unit Rent

$410/mo

Full-Rental Cash Flow

-$493/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#138

Est. Owner Cost

$907/mo

Rent Offset

56%

Other-Unit Rent

$1,163/mo

Full-Rental Cash Flow

+$255/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#139

Est. Owner Cost

$907/mo

Rent Offset

33%

Other-Unit Rent

$451/mo

Full-Rental Cash Flow

-$681/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#140

Est. Owner Cost

$912/mo

Rent Offset

51%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

+$38/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#141

Est. Owner Cost

$919/mo

Rent Offset

54%

Other-Unit Rent

$1,063/mo

Full-Rental Cash Flow

+$143/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#142

Est. Owner Cost

$922/mo

Rent Offset

71%

Other-Unit Rent

$2,267/mo

Full-Rental Cash Flow

+$211/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#143

Est. Owner Cost

$924/mo

Rent Offset

49%

Other-Unit Rent

$900/mo

Full-Rental Cash Flow

-$24/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#144

Est. Owner Cost

$931/mo

Rent Offset

57%

Other-Unit Rent

$1,225/mo

Full-Rental Cash Flow

+$294/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#145

Est. Owner Cost

$937/mo

Rent Offset

51%

Other-Unit Rent

$975/mo

Full-Rental Cash Flow

+$38/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#146

Est. Owner Cost

$941/mo

Rent Offset

74%

Other-Unit Rent

$2,644/mo

Full-Rental Cash Flow

-$60/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#147

Est. Owner Cost

$943/mo

Rent Offset

53%

Other-Unit Rent

$1,075/mo

Full-Rental Cash Flow

+$132/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#148

Est. Owner Cost

$949/mo

Rent Offset

75%

Other-Unit Rent

$2,778/mo

Full-Rental Cash Flow

+$440/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#149

Est. Owner Cost

$954/mo

Rent Offset

38%

Other-Unit Rent

$583/mo

Full-Rental Cash Flow

-$662/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#150

Est. Owner Cost

$978/mo

Rent Offset

63%

Other-Unit Rent

$1,667/mo

Full-Rental Cash Flow

-$145/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#151

Est. Owner Cost

$987/mo

Rent Offset

81%

Other-Unit Rent

$4,200/mo

Full-Rental Cash Flow

+$1,113/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#152

Est. Owner Cost

$998/mo

Rent Offset

58%

Other-Unit Rent

$1,400/mo

Full-Rental Cash Flow

+$402/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#153

Est. Owner Cost

$1,013/mo

Rent Offset

77%

Other-Unit Rent

$3,369/mo

Full-Rental Cash Flow

+$671/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#154

Est. Owner Cost

$1,024/mo

Rent Offset

54%

Other-Unit Rent

$1,225/mo

Full-Rental Cash Flow

+$201/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#155

Est. Owner Cost

$1,025/mo

Rent Offset

39%

Other-Unit Rent

$663/mo

Full-Rental Cash Flow

-$693/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#156

Est. Owner Cost

$1,026/mo

Rent Offset

46%

Other-Unit Rent

$867/mo

Full-Rental Cash Flow

-$593/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#157

Est. Owner Cost

$1,030/mo

Rent Offset

50%

Other-Unit Rent

$1,050/mo

Full-Rental Cash Flow

+$20/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#158

Est. Owner Cost

$1,033/mo

Rent Offset

38%

Other-Unit Rent

$638/mo

Full-Rental Cash Flow

-$396/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#159

Est. Owner Cost

$1,035/mo

Rent Offset

64%

Other-Unit Rent

$1,850/mo

Full-Rental Cash Flow

-$110/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#160

Est. Owner Cost

$1,050/mo

Rent Offset

54%

Other-Unit Rent

$1,250/mo

Full-Rental Cash Flow

+$200/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#161

Est. Owner Cost

$1,054/mo

Rent Offset

34%

Other-Unit Rent

$538/mo

Full-Rental Cash Flow

-$517/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#162

Est. Owner Cost

$1,054/mo

Rent Offset

29%

Other-Unit Rent

$425/mo

Full-Rental Cash Flow

-$629/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#163

Est. Owner Cost

$1,056/mo

Rent Offset

27%

Other-Unit Rent

$400/mo

Full-Rental Cash Flow

-$656/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#164

Est. Owner Cost

$1,059/mo

Rent Offset

54%

Other-Unit Rent

$1,250/mo

Full-Rental Cash Flow

+$191/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#165

Est. Owner Cost

$1,068/mo

Rent Offset

57%

Other-Unit Rent

$1,400/mo

Full-Rental Cash Flow

+$332/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#166

Est. Owner Cost

$1,069/mo

Rent Offset

27%

Other-Unit Rent

$400/mo

Full-Rental Cash Flow

-$669/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#167

Est. Owner Cost

$1,085/mo

Rent Offset

46%

Other-Unit Rent

$925/mo

Full-Rental Cash Flow

-$160/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#168

Est. Owner Cost

$1,086/mo

Rent Offset

78%

Other-Unit Rent

$3,814/mo

Full-Rental Cash Flow

+$185/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#169

Est. Owner Cost

$1,103/mo

Rent Offset

74%

Other-Unit Rent

$3,100/mo

Full-Rental Cash Flow

+$447/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#170

Est. Owner Cost

$1,115/mo

Rent Offset

58%

Other-Unit Rent

$1,525/mo

Full-Rental Cash Flow

+$410/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#171

Est. Owner Cost

$1,115/mo

Rent Offset

53%

Other-Unit Rent

$1,275/mo

Full-Rental Cash Flow

+$160/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#172

Est. Owner Cost

$1,132/mo

Rent Offset

46%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

-$182/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#173

Est. Owner Cost

$1,132/mo

Rent Offset

24%

Other-Unit Rent

$350/mo

Full-Rental Cash Flow

-$782/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#174

Est. Owner Cost

$1,133/mo

Rent Offset

54%

Other-Unit Rent

$1,333/mo

Full-Rental Cash Flow

+$199/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#175

Est. Owner Cost

$1,142/mo

Rent Offset

52%

Other-Unit Rent

$1,250/mo

Full-Rental Cash Flow

+$108/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#176

Est. Owner Cost

$1,143/mo

Rent Offset

32%

Other-Unit Rent

$550/mo

Full-Rental Cash Flow

-$593/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#177

Est. Owner Cost

$1,147/mo

Rent Offset

28%

Other-Unit Rent

$450/mo

Full-Rental Cash Flow

-$697/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#178

Est. Owner Cost

$1,155/mo

Rent Offset

72%

Other-Unit Rent

$3,000/mo

Full-Rental Cash Flow

-$155/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#179

Est. Owner Cost

$1,162/mo

Rent Offset

52%

Other-Unit Rent

$1,250/mo

Full-Rental Cash Flow

+$88/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#180

Est. Owner Cost

$1,169/mo

Rent Offset

30%

Other-Unit Rent

$498/mo

Full-Rental Cash Flow

-$672/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#181

Est. Owner Cost

$1,171/mo

Rent Offset

71%

Other-Unit Rent

$2,900/mo

Full-Rental Cash Flow

+$279/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#182

Est. Owner Cost

$1,174/mo

Rent Offset

31%

Other-Unit Rent

$518/mo

Full-Rental Cash Flow

-$1,002/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#183

Est. Owner Cost

$1,180/mo

Rent Offset

44%

Other-Unit Rent

$933/mo

Full-Rental Cash Flow

-$713/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#184

Est. Owner Cost

$1,182/mo

Rent Offset

31%

Other-Unit Rent

$538/mo

Full-Rental Cash Flow

-$645/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#185

Est. Owner Cost

$1,184/mo

Rent Offset

66%

Other-Unit Rent

$2,283/mo

Full-Rental Cash Flow

-$42/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#186

Est. Owner Cost

$1,189/mo

Rent Offset

45%

Other-Unit Rent

$963/mo

Full-Rental Cash Flow

-$227/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#187

Est. Owner Cost

$1,190/mo

Rent Offset

68%

Other-Unit Rent

$2,543/mo

Full-Rental Cash Flow

-$343/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#188

Est. Owner Cost

$1,193/mo

Rent Offset

52%

Other-Unit Rent

$1,295/mo

Full-Rental Cash Flow

+$102/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#189

Est. Owner Cost

$1,199/mo

Rent Offset

36%

Other-Unit Rent

$675/mo

Full-Rental Cash Flow

-$524/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#190

Est. Owner Cost

$1,199/mo

Rent Offset

36%

Other-Unit Rent

$675/mo

Full-Rental Cash Flow

-$524/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#191

Est. Owner Cost

$1,204/mo

Rent Offset

59%

Other-Unit Rent

$1,715/mo

Full-Rental Cash Flow

+$511/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#192

Est. Owner Cost

$1,218/mo

Rent Offset

56%

Other-Unit Rent

$1,548/mo

Full-Rental Cash Flow

+$329/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#193

Est. Owner Cost

$1,229/mo

Rent Offset

62%

Other-Unit Rent

$2,027/mo

Full-Rental Cash Flow

-$216/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#194

Est. Owner Cost

$1,246/mo

Rent Offset

74%

Other-Unit Rent

$3,563/mo

Full-Rental Cash Flow

-$59/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#195

Est. Owner Cost

$1,259/mo

Rent Offset

33%

Other-Unit Rent

$625/mo

Full-Rental Cash Flow

-$634/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#196

Est. Owner Cost

$1,268/mo

Rent Offset

61%

Other-Unit Rent

$1,995/mo

Full-Rental Cash Flow

-$270/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#197

Est. Owner Cost

$1,279/mo

Rent Offset

49%

Other-Unit Rent

$1,250/mo

Full-Rental Cash Flow

-$29/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#198

Est. Owner Cost

$1,284/mo

Rent Offset

45%

Other-Unit Rent

$1,067/mo

Full-Rental Cash Flow

-$751/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#199

Est. Owner Cost

$1,285/mo

Rent Offset

44%

Other-Unit Rent

$1,000/mo

Full-Rental Cash Flow

-$285/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#200

Est. Owner Cost

$1,287/mo

Rent Offset

50%

Other-Unit Rent

$1,291/mo

Full-Rental Cash Flow

+$3/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#201

Est. Owner Cost

$1,297/mo

Rent Offset

30%

Other-Unit Rent

$546/mo

Full-Rental Cash Flow

-$751/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#202

Est. Owner Cost

$1,330/mo

Rent Offset

72%

Other-Unit Rent

$3,437/mo

Full-Rental Cash Flow

-$184/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#203

Est. Owner Cost

$1,333/mo

Rent Offset

64%

Other-Unit Rent

$2,389/mo

Full-Rental Cash Flow

-$139/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#204

Est. Owner Cost

$1,345/mo

Rent Offset

39%

Other-Unit Rent

$850/mo

Full-Rental Cash Flow

-$495/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#205

Est. Owner Cost

$1,351/mo

Rent Offset

72%

Other-Unit Rent

$3,407/mo

Full-Rental Cash Flow

-$216/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#206

Est. Owner Cost

$1,374/mo

Rent Offset

42%

Other-Unit Rent

$1,005/mo

Full-Rental Cash Flow

-$369/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#207

Est. Owner Cost

$1,393/mo

Rent Offset

46%

Other-Unit Rent

$1,200/mo

Full-Rental Cash Flow

-$193/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#208

Est. Owner Cost

$1,400/mo

Rent Offset

50%

Other-Unit Rent

$1,375/mo

Full-Rental Cash Flow

-$25/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#209

Est. Owner Cost

$1,411/mo

Rent Offset

66%

Other-Unit Rent

$2,800/mo

Full-Rental Cash Flow

-$11/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#210

Est. Owner Cost

$1,415/mo

Rent Offset

57%

Other-Unit Rent

$1,863/mo

Full-Rental Cash Flow

-$483/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#211

Est. Owner Cost

$1,418/mo

Rent Offset

48%

Other-Unit Rent

$1,300/mo

Full-Rental Cash Flow

-$118/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#212

Est. Owner Cost

$1,418/mo

Rent Offset

36%

Other-Unit Rent

$800/mo

Full-Rental Cash Flow

-$618/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#213

Est. Owner Cost

$1,418/mo

Rent Offset

36%

Other-Unit Rent

$800/mo

Full-Rental Cash Flow

-$618/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#214

Est. Owner Cost

$1,434/mo

Rent Offset

70%

Other-Unit Rent

$3,333/mo

Full-Rental Cash Flow

+$233/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#215

Est. Owner Cost

$1,440/mo

Rent Offset

43%

Other-Unit Rent

$1,079/mo

Full-Rental Cash Flow

-$361/mo

Confidence

High

Rent Source

Stated in listing