Best house-hack multifamily listings

#1

Est. Owner Cost

-$415/mo

Rent Offset

121%

Other-Unit Rent

$2,400/mo

Full-Rental Cash Flow

+$1,215/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#2

Est. Owner Cost

-$373/mo

Rent Offset

113%

Other-Unit Rent

$3,150/mo

Full-Rental Cash Flow

+$1,423/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#3

Est. Owner Cost

-$211/mo

Rent Offset

116%

Other-Unit Rent

$1,500/mo

Full-Rental Cash Flow

+$711/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#4

Est. Owner Cost

-$181/mo

Rent Offset

105%

Other-Unit Rent

$3,600/mo

Full-Rental Cash Flow

+$1,381/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#5

Est. Owner Cost

-$145/mo

Rent Offset

106%

Other-Unit Rent

$2,550/mo

Full-Rental Cash Flow

+$995/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#6

Est. Owner Cost

-$140/mo

Rent Offset

104%

Other-Unit Rent

$3,900/mo

Full-Rental Cash Flow

+$1,440/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#7

Est. Owner Cost

-$88/mo

Rent Offset

102%

Other-Unit Rent

$4,722/mo

Full-Rental Cash Flow

+$2,449/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#8

Est. Owner Cost

-$75/mo

Rent Offset

103%

Other-Unit Rent

$2,492/mo

Full-Rental Cash Flow

+$1,321/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#9

Est. Owner Cost

-$48/mo

Rent Offset

101%

Other-Unit Rent

$6,222/mo

Full-Rental Cash Flow

+$3,159/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#10

Est. Owner Cost

-$16/mo

Rent Offset

101%

Other-Unit Rent

$2,963/mo

Full-Rental Cash Flow

+$1,003/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#11

Est. Owner Cost

-$12/mo

Rent Offset

100%

Other-Unit Rent

$3,713/mo

Full-Rental Cash Flow

+$1,249/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#12

Est. Owner Cost

$5/mo

Rent Offset

99%

Other-Unit Rent

$803/mo

Full-Rental Cash Flow

+$397/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#13

Est. Owner Cost

$46/mo

Rent Offset

99%

Other-Unit Rent

$3,225/mo

Full-Rental Cash Flow

+$1,029/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#14

Est. Owner Cost

$49/mo

Rent Offset

98%

Other-Unit Rent

$2,174/mo

Full-Rental Cash Flow

+$1,038/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#15

Est. Owner Cost

$50/mo

Rent Offset

98%

Other-Unit Rent

$2,600/mo

Full-Rental Cash Flow

+$1,250/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#16

Est. Owner Cost

$52/mo

Rent Offset

98%

Other-Unit Rent

$2,625/mo

Full-Rental Cash Flow

+$823/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#17

Est. Owner Cost

$75/mo

Rent Offset

96%

Other-Unit Rent

$2,000/mo

Full-Rental Cash Flow

+$925/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#18

Est. Owner Cost

$76/mo

Rent Offset

98%

Other-Unit Rent

$3,131/mo

Full-Rental Cash Flow

+$968/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#19

Est. Owner Cost

$77/mo

Rent Offset

96%

Other-Unit Rent

$1,700/mo

Full-Rental Cash Flow

+$773/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#20

Est. Owner Cost

$79/mo

Rent Offset

96%

Other-Unit Rent

$1,867/mo

Full-Rental Cash Flow

+$854/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#21

Est. Owner Cost

$82/mo

Rent Offset

98%

Other-Unit Rent

$3,307/mo

Full-Rental Cash Flow

+$1,571/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#22

Est. Owner Cost

$91/mo

Rent Offset

96%

Other-Unit Rent

$2,175/mo

Full-Rental Cash Flow

+$634/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#23

Est. Owner Cost

$102/mo

Rent Offset

94%

Other-Unit Rent

$1,533/mo

Full-Rental Cash Flow

+$665/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#24

Est. Owner Cost

$102/mo

Rent Offset

89%

Other-Unit Rent

$800/mo

Full-Rental Cash Flow

+$298/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#25

Est. Owner Cost

$106/mo

Rent Offset

82%

Other-Unit Rent

$488/mo

Full-Rental Cash Flow

+$381/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#26

Est. Owner Cost

$124/mo

Rent Offset

95%

Other-Unit Rent

$2,267/mo

Full-Rental Cash Flow

+$1,009/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#27

Est. Owner Cost

$131/mo

Rent Offset

95%

Other-Unit Rent

$2,357/mo

Full-Rental Cash Flow

+$1,047/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#28

Est. Owner Cost

$160/mo

Rent Offset

95%

Other-Unit Rent

$2,900/mo

Full-Rental Cash Flow

+$1,290/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#29

Est. Owner Cost

$180/mo

Rent Offset

93%

Other-Unit Rent

$2,253/mo

Full-Rental Cash Flow

+$947/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#30

Est. Owner Cost

$183/mo

Rent Offset

94%

Other-Unit Rent

$2,783/mo

Full-Rental Cash Flow

+$744/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#31

Est. Owner Cost

$194/mo

Rent Offset

78%

Other-Unit Rent

$700/mo

Full-Rental Cash Flow

+$506/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#32

Est. Owner Cost

$198/mo

Rent Offset

91%

Other-Unit Rent

$2,017/mo

Full-Rental Cash Flow

+$810/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#33

Est. Owner Cost

$201/mo

Rent Offset

91%

Other-Unit Rent

$2,067/mo

Full-Rental Cash Flow

+$832/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#34

Est. Owner Cost

$206/mo

Rent Offset

88%

Other-Unit Rent

$1,563/mo

Full-Rental Cash Flow

+$576/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#35

Est. Owner Cost

$212/mo

Rent Offset

93%

Other-Unit Rent

$2,672/mo

Full-Rental Cash Flow

+$679/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#36

Est. Owner Cost

$220/mo

Rent Offset

86%

Other-Unit Rent

$1,400/mo

Full-Rental Cash Flow

+$480/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#37

Est. Owner Cost

$226/mo

Rent Offset

93%

Other-Unit Rent

$2,933/mo

Full-Rental Cash Flow

+$1,241/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#38

Est. Owner Cost

$226/mo

Rent Offset

74%

Other-Unit Rent

$650/mo

Full-Rental Cash Flow

+$424/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#39

Est. Owner Cost

$233/mo

Rent Offset

86%

Other-Unit Rent

$1,450/mo

Full-Rental Cash Flow

+$1,217/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#40

Est. Owner Cost

$234/mo

Rent Offset

92%

Other-Unit Rent

$2,700/mo

Full-Rental Cash Flow

+$666/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#41

Est. Owner Cost

$248/mo

Rent Offset

77%

Other-Unit Rent

$838/mo

Full-Rental Cash Flow

+$589/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#42

Est. Owner Cost

$262/mo

Rent Offset

90%

Other-Unit Rent

$2,250/mo

Full-Rental Cash Flow

+$488/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#43

Est. Owner Cost

$273/mo

Rent Offset

90%

Other-Unit Rent

$2,515/mo

Full-Rental Cash Flow

+$985/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#44

Est. Owner Cost

$290/mo

Rent Offset

90%

Other-Unit Rent

$2,756/mo

Full-Rental Cash Flow

+$629/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#45

Est. Owner Cost

$295/mo

Rent Offset

76%

Other-Unit Rent

$913/mo

Full-Rental Cash Flow

+$617/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#46

Est. Owner Cost

$297/mo

Rent Offset

76%

Other-Unit Rent

$935/mo

Full-Rental Cash Flow

+$638/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#47

Est. Owner Cost

$300/mo

Rent Offset

89%

Other-Unit Rent

$2,433/mo

Full-Rental Cash Flow

+$917/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#48

Est. Owner Cost

$302/mo

Rent Offset

82%

Other-Unit Rent

$1,396/mo

Full-Rental Cash Flow

+$1,093/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#49

Est. Owner Cost

$304/mo

Rent Offset

85%

Other-Unit Rent

$1,733/mo

Full-Rental Cash Flow

+$563/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#50

Est. Owner Cost

$305/mo

Rent Offset

83%

Other-Unit Rent

$1,500/mo

Full-Rental Cash Flow

+$195/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#51

Est. Owner Cost

$307/mo

Rent Offset

77%

Other-Unit Rent

$1,000/mo

Full-Rental Cash Flow

+$693/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#52

Est. Owner Cost

$311/mo

Rent Offset

67%

Other-Unit Rent

$620/mo

Full-Rental Cash Flow

+$309/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#53

Est. Owner Cost

$323/mo

Rent Offset

70%

Other-Unit Rent

$765/mo

Full-Rental Cash Flow

+$442/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#54

Est. Owner Cost

$336/mo

Rent Offset

86%

Other-Unit Rent

$2,081/mo

Full-Rental Cash Flow

+$358/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#55

Est. Owner Cost

$340/mo

Rent Offset

54%

Other-Unit Rent

$400/mo

Full-Rental Cash Flow

+$60/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#56

Est. Owner Cost

$341/mo

Rent Offset

90%

Other-Unit Rent

$3,000/mo

Full-Rental Cash Flow

+$659/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#57

Est. Owner Cost

$347/mo

Rent Offset

63%

Other-Unit Rent

$600/mo

Full-Rental Cash Flow

+$253/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#58

Est. Owner Cost

$352/mo

Rent Offset

88%

Other-Unit Rent

$2,494/mo

Full-Rental Cash Flow

+$479/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#59

Est. Owner Cost

$357/mo

Rent Offset

88%

Other-Unit Rent

$2,700/mo

Full-Rental Cash Flow

+$543/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#60

Est. Owner Cost

$358/mo

Rent Offset

77%

Other-Unit Rent

$1,188/mo

Full-Rental Cash Flow

+$829/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#61

Est. Owner Cost

$359/mo

Rent Offset

74%

Other-Unit Rent

$1,045/mo

Full-Rental Cash Flow

+$686/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#62

Est. Owner Cost

$365/mo

Rent Offset

91%

Other-Unit Rent

$3,540/mo

Full-Rental Cash Flow

+$815/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#63

Est. Owner Cost

$366/mo

Rent Offset

85%

Other-Unit Rent

$2,149/mo

Full-Rental Cash Flow

+$708/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#64

Est. Owner Cost

$367/mo

Rent Offset

65%

Other-Unit Rent

$675/mo

Full-Rental Cash Flow

+$308/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#65

Est. Owner Cost

$369/mo

Rent Offset

87%

Other-Unit Rent

$2,500/mo

Full-Rental Cash Flow

+$881/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#66

Est. Owner Cost

$372/mo

Rent Offset

73%

Other-Unit Rent

$1,000/mo

Full-Rental Cash Flow

+$128/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#67

Est. Owner Cost

$382/mo

Rent Offset

71%

Other-Unit Rent

$955/mo

Full-Rental Cash Flow

+$573/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#68

Est. Owner Cost

$384/mo

Rent Offset

89%

Other-Unit Rent

$2,971/mo

Full-Rental Cash Flow

+$1,101/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#69

Est. Owner Cost

$385/mo

Rent Offset

68%

Other-Unit Rent

$805/mo

Full-Rental Cash Flow

+$420/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#70

Est. Owner Cost

$389/mo

Rent Offset

94%

Other-Unit Rent

$6,150/mo

Full-Rental Cash Flow

+$1,661/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#71

Est. Owner Cost

$395/mo

Rent Offset

78%

Other-Unit Rent

$1,433/mo

Full-Rental Cash Flow

+$322/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#72

Est. Owner Cost

$396/mo

Rent Offset

69%

Other-Unit Rent

$863/mo

Full-Rental Cash Flow

+$466/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#73

Est. Owner Cost

$397/mo

Rent Offset

86%

Other-Unit Rent

$2,400/mo

Full-Rental Cash Flow

+$403/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#74

Est. Owner Cost

$398/mo

Rent Offset

67%

Other-Unit Rent

$825/mo

Full-Rental Cash Flow

+$427/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#75

Est. Owner Cost

$403/mo

Rent Offset

87%

Other-Unit Rent

$2,667/mo

Full-Rental Cash Flow

+$930/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#76

Est. Owner Cost

$406/mo

Rent Offset

82%

Other-Unit Rent

$1,870/mo

Full-Rental Cash Flow

+$529/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#77

Est. Owner Cost

$411/mo

Rent Offset

65%

Other-Unit Rent

$750/mo

Full-Rental Cash Flow

+$339/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#78

Est. Owner Cost

$413/mo

Rent Offset

74%

Other-Unit Rent

$1,150/mo

Full-Rental Cash Flow

+$737/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#79

Est. Owner Cost

$414/mo

Rent Offset

83%

Other-Unit Rent

$1,967/mo

Full-Rental Cash Flow

+$569/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#80

Est. Owner Cost

$420/mo

Rent Offset

74%

Other-Unit Rent

$1,200/mo

Full-Rental Cash Flow

+$780/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#81

Est. Owner Cost

$422/mo

Rent Offset

76%

Other-Unit Rent

$1,350/mo

Full-Rental Cash Flow

+$928/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#82

Est. Owner Cost

$422/mo

Rent Offset

76%

Other-Unit Rent

$1,350/mo

Full-Rental Cash Flow

+$928/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#83

Est. Owner Cost

$425/mo

Rent Offset

75%

Other-Unit Rent

$1,300/mo

Full-Rental Cash Flow

+$875/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#84

Est. Owner Cost

$425/mo

Rent Offset

69%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

+$525/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#85

Est. Owner Cost

$427/mo

Rent Offset

89%

Other-Unit Rent

$3,533/mo

Full-Rental Cash Flow

+$1,340/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#86

Est. Owner Cost

$427/mo

Rent Offset

87%

Other-Unit Rent

$2,850/mo

Full-Rental Cash Flow

+$523/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#87

Est. Owner Cost

$428/mo

Rent Offset

65%

Other-Unit Rent

$799/mo

Full-Rental Cash Flow

+$371/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#88

Est. Owner Cost

$429/mo

Rent Offset

59%

Other-Unit Rent

$625/mo

Full-Rental Cash Flow

+$196/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#89

Est. Owner Cost

$430/mo

Rent Offset

87%

Other-Unit Rent

$2,775/mo

Full-Rental Cash Flow

+$495/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#90

Est. Owner Cost

$432/mo

Rent Offset

51%

Other-Unit Rent

$450/mo

Full-Rental Cash Flow

+$18/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#91

Est. Owner Cost

$435/mo

Rent Offset

82%

Other-Unit Rent

$2,050/mo

Full-Rental Cash Flow

+$590/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#92

Est. Owner Cost

$438/mo

Rent Offset

62%

Other-Unit Rent

$700/mo

Full-Rental Cash Flow

+$262/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#93

Est. Owner Cost

$439/mo

Rent Offset

74%

Other-Unit Rent

$1,273/mo

Full-Rental Cash Flow

+$833/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#94

Est. Owner Cost

$441/mo

Rent Offset

71%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$659/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#95

Est. Owner Cost

$443/mo

Rent Offset

63%

Other-Unit Rent

$750/mo

Full-Rental Cash Flow

+$307/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#96

Est. Owner Cost

$458/mo

Rent Offset

66%

Other-Unit Rent

$885/mo

Full-Rental Cash Flow

+$427/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#97

Est. Owner Cost

$460/mo

Rent Offset

74%

Other-Unit Rent

$1,323/mo

Full-Rental Cash Flow

+$862/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#98

Est. Owner Cost

$462/mo

Rent Offset

68%

Other-Unit Rent

$975/mo

Full-Rental Cash Flow

+$513/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#99

Est. Owner Cost

$464/mo

Rent Offset

62%

Other-Unit Rent

$750/mo

Full-Rental Cash Flow

+$286/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#100

Est. Owner Cost

$467/mo

Rent Offset

66%

Other-Unit Rent

$900/mo

Full-Rental Cash Flow

+$433/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#101

Est. Owner Cost

$468/mo

Rent Offset

83%

Other-Unit Rent

$2,303/mo

Full-Rental Cash Flow

+$299/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#102

Est. Owner Cost

$469/mo

Rent Offset

56%

Other-Unit Rent

$600/mo

Full-Rental Cash Flow

+$131/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#103

Est. Owner Cost

$471/mo

Rent Offset

79%

Other-Unit Rent

$1,747/mo

Full-Rental Cash Flow

+$402/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#104

Est. Owner Cost

$475/mo

Rent Offset

63%

Other-Unit Rent

$800/mo

Full-Rental Cash Flow

+$325/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#105

Est. Owner Cost

$479/mo

Rent Offset

83%

Other-Unit Rent

$2,288/mo

Full-Rental Cash Flow

+$283/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#106

Est. Owner Cost

$486/mo

Rent Offset

66%

Other-Unit Rent

$946/mo

Full-Rental Cash Flow

+$459/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#107

Est. Owner Cost

$490/mo

Rent Offset

63%

Other-Unit Rent

$825/mo

Full-Rental Cash Flow

+$335/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#108

Est. Owner Cost

$491/mo

Rent Offset

61%

Other-Unit Rent

$769/mo

Full-Rental Cash Flow

+$277/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#109

Est. Owner Cost

$493/mo

Rent Offset

49%

Other-Unit Rent

$467/mo

Full-Rental Cash Flow

-$260/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#110

Est. Owner Cost

$494/mo

Rent Offset

59%

Other-Unit Rent

$700/mo

Full-Rental Cash Flow

+$206/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#111

Est. Owner Cost

$499/mo

Rent Offset

66%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

+$451/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#112

Est. Owner Cost

$501/mo

Rent Offset

78%

Other-Unit Rent

$1,733/mo

Full-Rental Cash Flow

+$366/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#113

Est. Owner Cost

$506/mo

Rent Offset

80%

Other-Unit Rent

$2,043/mo

Full-Rental Cash Flow

+$516/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#114

Est. Owner Cost

$506/mo

Rent Offset

61%

Other-Unit Rent

$800/mo

Full-Rental Cash Flow

+$294/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#115

Est. Owner Cost

$508/mo

Rent Offset

68%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$592/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#116

Est. Owner Cost

$512/mo

Rent Offset

68%

Other-Unit Rent

$1,093/mo

Full-Rental Cash Flow

+$580/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#117

Est. Owner Cost

$513/mo

Rent Offset

72%

Other-Unit Rent

$1,350/mo

Full-Rental Cash Flow

+$837/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#118

Est. Owner Cost

$515/mo

Rent Offset

81%

Other-Unit Rent

$2,130/mo

Full-Rental Cash Flow

+$550/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#119

Est. Owner Cost

$516/mo

Rent Offset

87%

Other-Unit Rent

$3,514/mo

Full-Rental Cash Flow

+$655/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#120

Est. Owner Cost

$516/mo

Rent Offset

62%

Other-Unit Rent

$850/mo

Full-Rental Cash Flow

+$334/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#121

Est. Owner Cost

$521/mo

Rent Offset

83%

Other-Unit Rent

$2,625/mo

Full-Rental Cash Flow

+$354/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#122

Est. Owner Cost

$522/mo

Rent Offset

75%

Other-Unit Rent

$1,605/mo

Full-Rental Cash Flow

+$281/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#123

Est. Owner Cost

$524/mo

Rent Offset

75%

Other-Unit Rent

$1,613/mo

Full-Rental Cash Flow

+$283/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#124

Est. Owner Cost

$525/mo

Rent Offset

59%

Other-Unit Rent

$763/mo

Full-Rental Cash Flow

+$237/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#125

Est. Owner Cost

$526/mo

Rent Offset

68%

Other-Unit Rent

$1,125/mo

Full-Rental Cash Flow

+$599/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#126

Est. Owner Cost

$528/mo

Rent Offset

55%

Other-Unit Rent

$650/mo

Full-Rental Cash Flow

+$122/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#127

Est. Owner Cost

$533/mo

Rent Offset

78%

Other-Unit Rent

$1,910/mo

Full-Rental Cash Flow

+$422/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#128

Est. Owner Cost

$534/mo

Rent Offset

63%

Other-Unit Rent

$892/mo

Full-Rental Cash Flow

+$357/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#129

Est. Owner Cost

$534/mo

Rent Offset

58%

Other-Unit Rent

$750/mo

Full-Rental Cash Flow

+$216/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#130

Est. Owner Cost

$538/mo

Rent Offset

64%

Other-Unit Rent

$975/mo

Full-Rental Cash Flow

+$437/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#131

Est. Owner Cost

$547/mo

Rent Offset

81%

Other-Unit Rent

$2,300/mo

Full-Rental Cash Flow

+$603/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#132

Est. Owner Cost

$551/mo

Rent Offset

71%

Other-Unit Rent

$1,380/mo

Full-Rental Cash Flow

+$139/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#133

Est. Owner Cost

$559/mo

Rent Offset

89%

Other-Unit Rent

$4,500/mo

Full-Rental Cash Flow

+$941/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#134

Est. Owner Cost

$563/mo

Rent Offset

80%

Other-Unit Rent

$2,222/mo

Full-Rental Cash Flow

+$548/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#135

Est. Owner Cost

$563/mo

Rent Offset

61%

Other-Unit Rent

$888/mo

Full-Rental Cash Flow

+$324/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#136

Est. Owner Cost

$563/mo

Rent Offset

55%

Other-Unit Rent

$700/mo

Full-Rental Cash Flow

+$137/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#137

Est. Owner Cost

$565/mo

Rent Offset

77%

Other-Unit Rent

$1,893/mo

Full-Rental Cash Flow

+$382/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#138

Est. Owner Cost

$565/mo

Rent Offset

61%

Other-Unit Rent

$885/mo

Full-Rental Cash Flow

+$320/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#139

Est. Owner Cost

$574/mo

Rent Offset

86%

Other-Unit Rent

$3,544/mo

Full-Rental Cash Flow

+$607/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#140

Est. Owner Cost

$579/mo

Rent Offset

59%

Other-Unit Rent

$850/mo

Full-Rental Cash Flow

+$271/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#141

Est. Owner Cost

$582/mo

Rent Offset

80%

Other-Unit Rent

$2,381/mo

Full-Rental Cash Flow

+$212/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#142

Est. Owner Cost

$582/mo

Rent Offset

61%

Other-Unit Rent

$925/mo

Full-Rental Cash Flow

+$343/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#143

Est. Owner Cost

$583/mo

Rent Offset

63%

Other-Unit Rent

$975/mo

Full-Rental Cash Flow

+$392/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#144

Est. Owner Cost

$583/mo

Rent Offset

57%

Other-Unit Rent

$785/mo

Full-Rental Cash Flow

+$202/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#145

Est. Owner Cost

$584/mo

Rent Offset

64%

Other-Unit Rent

$1,050/mo

Full-Rental Cash Flow

+$466/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#146

Est. Owner Cost

$592/mo

Rent Offset

72%

Other-Unit Rent

$1,550/mo

Full-Rental Cash Flow

+$958/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#147

Est. Owner Cost

$595/mo

Rent Offset

63%

Other-Unit Rent

$1,000/mo

Full-Rental Cash Flow

+$405/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#148

Est. Owner Cost

$596/mo

Rent Offset

44%

Other-Unit Rent

$467/mo

Full-Rental Cash Flow

-$363/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#149

Est. Owner Cost

$599/mo

Rent Offset

59%

Other-Unit Rent

$875/mo

Full-Rental Cash Flow

+$276/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#150

Est. Owner Cost

$601/mo

Rent Offset

61%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

+$349/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#151

Est. Owner Cost

$604/mo

Rent Offset

37%

Other-Unit Rent

$350/mo

Full-Rental Cash Flow

-$254/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#152

Est. Owner Cost

$605/mo

Rent Offset

66%

Other-Unit Rent

$1,200/mo

Full-Rental Cash Flow

+$595/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#153

Est. Owner Cost

$606/mo

Rent Offset

68%

Other-Unit Rent

$1,300/mo

Full-Rental Cash Flow

+$694/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#154

Est. Owner Cost

$611/mo

Rent Offset

61%

Other-Unit Rent

$963/mo

Full-Rental Cash Flow

+$351/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#155

Est. Owner Cost

$612/mo

Rent Offset

66%

Other-Unit Rent

$1,188/mo

Full-Rental Cash Flow

+$575/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#156

Est. Owner Cost

$620/mo

Rent Offset

59%

Other-Unit Rent

$900/mo

Full-Rental Cash Flow

+$280/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#157

Est. Owner Cost

$624/mo

Rent Offset

65%

Other-Unit Rent

$1,150/mo

Full-Rental Cash Flow

+$526/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#158

Est. Owner Cost

$633/mo

Rent Offset

76%

Other-Unit Rent

$2,000/mo

Full-Rental Cash Flow

+$367/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#159

Est. Owner Cost

$635/mo

Rent Offset

65%

Other-Unit Rent

$1,200/mo

Full-Rental Cash Flow

+$565/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#160

Est. Owner Cost

$638/mo

Rent Offset

75%

Other-Unit Rent

$1,953/mo

Full-Rental Cash Flow

+$339/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#161

Est. Owner Cost

$640/mo

Rent Offset

59%

Other-Unit Rent

$925/mo

Full-Rental Cash Flow

+$285/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#162

Est. Owner Cost

$644/mo

Rent Offset

54%

Other-Unit Rent

$755/mo

Full-Rental Cash Flow

+$111/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#163

Est. Owner Cost

$645/mo

Rent Offset

74%

Other-Unit Rent

$1,860/mo

Full-Rental Cash Flow

+$1,214/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#164

Est. Owner Cost

$645/mo

Rent Offset

60%

Other-Unit Rent

$975/mo

Full-Rental Cash Flow

+$330/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#165

Est. Owner Cost

$649/mo

Rent Offset

55%

Other-Unit Rent

$780/mo

Full-Rental Cash Flow

-$259/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#166

Est. Owner Cost

$654/mo

Rent Offset

58%

Other-Unit Rent

$917/mo

Full-Rental Cash Flow

+$262/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#167

Est. Owner Cost

$656/mo

Rent Offset

66%

Other-Unit Rent

$1,300/mo

Full-Rental Cash Flow

+$643/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#168

Est. Owner Cost

$658/mo

Rent Offset

84%

Other-Unit Rent

$3,556/mo

Full-Rental Cash Flow

+$527/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#169

Est. Owner Cost

$658/mo

Rent Offset

62%

Other-Unit Rent

$1,067/mo

Full-Rental Cash Flow

-$125/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#170

Est. Owner Cost

$659/mo

Rent Offset

59%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

+$291/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#171

Est. Owner Cost

$660/mo

Rent Offset

76%

Other-Unit Rent

$2,067/mo

Full-Rental Cash Flow

+$373/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#172

Est. Owner Cost

$660/mo

Rent Offset

59%

Other-Unit Rent

$950/mo

Full-Rental Cash Flow

+$290/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#173

Est. Owner Cost

$667/mo

Rent Offset

63%

Other-Unit Rent

$1,113/mo

Full-Rental Cash Flow

+$445/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#174

Est. Owner Cost

$667/mo

Rent Offset

57%

Other-Unit Rent

$890/mo

Full-Rental Cash Flow

+$223/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#175

Est. Owner Cost

$669/mo

Rent Offset

73%

Other-Unit Rent

$1,817/mo

Full-Rental Cash Flow

+$239/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#176

Est. Owner Cost

$669/mo

Rent Offset

41%

Other-Unit Rent

$463/mo

Full-Rental Cash Flow

-$207/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#177

Est. Owner Cost

$670/mo

Rent Offset

83%

Other-Unit Rent

$3,221/mo

Full-Rental Cash Flow

+$404/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#178

Est. Owner Cost

$670/mo

Rent Offset

81%

Other-Unit Rent

$2,778/mo

Full-Rental Cash Flow

+$719/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#179

Est. Owner Cost

$671/mo

Rent Offset

60%

Other-Unit Rent

$995/mo

Full-Rental Cash Flow

+$324/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#180

Est. Owner Cost

$675/mo

Rent Offset

81%

Other-Unit Rent

$2,900/mo

Full-Rental Cash Flow

+$775/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#181

Est. Owner Cost

$675/mo

Rent Offset

77%

Other-Unit Rent

$2,200/mo

Full-Rental Cash Flow

+$425/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#182

Est. Owner Cost

$675/mo

Rent Offset

62%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$425/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#183

Est. Owner Cost

$676/mo

Rent Offset

83%

Other-Unit Rent

$3,200/mo

Full-Rental Cash Flow

+$924/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#184

Est. Owner Cost

$677/mo

Rent Offset

40%

Other-Unit Rent

$450/mo

Full-Rental Cash Flow

-$227/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#185

Est. Owner Cost

$678/mo

Rent Offset

78%

Other-Unit Rent

$2,344/mo

Full-Rental Cash Flow

+$103/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#186

Est. Owner Cost

$679/mo

Rent Offset

36%

Other-Unit Rent

$375/mo

Full-Rental Cash Flow

-$304/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#187

Est. Owner Cost

$681/mo

Rent Offset

36%

Other-Unit Rent

$388/mo

Full-Rental Cash Flow

-$294/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#188

Est. Owner Cost

$682/mo

Rent Offset

56%

Other-Unit Rent

$855/mo

Full-Rental Cash Flow

+$173/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#189

Est. Owner Cost

$686/mo

Rent Offset

65%

Other-Unit Rent

$1,250/mo

Full-Rental Cash Flow

+$564/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#190

Est. Owner Cost

$687/mo

Rent Offset

69%

Other-Unit Rent

$1,500/mo

Full-Rental Cash Flow

+$63/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#191

Est. Owner Cost

$689/mo

Rent Offset

57%

Other-Unit Rent

$900/mo

Full-Rental Cash Flow

+$211/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#192

Est. Owner Cost

$690/mo

Rent Offset

81%

Other-Unit Rent

$2,948/mo

Full-Rental Cash Flow

+$292/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#193

Est. Owner Cost

$691/mo

Rent Offset

85%

Other-Unit Rent

$3,900/mo

Full-Rental Cash Flow

+$609/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#194

Est. Owner Cost

$691/mo

Rent Offset

40%

Other-Unit Rent

$467/mo

Full-Rental Cash Flow

-$458/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#195

Est. Owner Cost

$692/mo

Rent Offset

71%

Other-Unit Rent

$1,683/mo

Full-Rental Cash Flow

+$150/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#196

Est. Owner Cost

$696/mo

Rent Offset

61%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$404/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#197

Est. Owner Cost

$696/mo

Rent Offset

61%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$404/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#198

Est. Owner Cost

$697/mo

Rent Offset

56%

Other-Unit Rent

$891/mo

Full-Rental Cash Flow

+$194/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#199

Est. Owner Cost

$698/mo

Rent Offset

54%

Other-Unit Rent

$834/mo

Full-Rental Cash Flow

+$135/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#200

Est. Owner Cost

$701/mo

Rent Offset

38%

Other-Unit Rent

$425/mo

Full-Rental Cash Flow

-$276/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#201

Est. Owner Cost

$703/mo

Rent Offset

57%

Other-Unit Rent

$925/mo

Full-Rental Cash Flow

+$222/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#202

Est. Owner Cost

$707/mo

Rent Offset

72%

Other-Unit Rent

$1,800/mo

Full-Rental Cash Flow

+$1,093/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#203

Est. Owner Cost

$709/mo

Rent Offset

48%

Other-Unit Rent

$660/mo

Full-Rental Cash Flow

-$489/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#204

Est. Owner Cost

$710/mo

Rent Offset

88%

Other-Unit Rent

$5,325/mo

Full-Rental Cash Flow

+$1,065/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 3 other units. Verify the owner unit, leases, and financing treatment.

#205

Est. Owner Cost

$717/mo

Rent Offset

36%

Other-Unit Rent

$400/mo

Full-Rental Cash Flow

-$317/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#206

Est. Owner Cost

$719/mo

Rent Offset

66%

Other-Unit Rent

$1,400/mo

Full-Rental Cash Flow

+$681/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#207

Est. Owner Cost

$720/mo

Rent Offset

80%

Other-Unit Rent

$2,800/mo

Full-Rental Cash Flow

+$680/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#208

Est. Owner Cost

$720/mo

Rent Offset

64%

Other-Unit Rent

$1,305/mo

Full-Rental Cash Flow

+$585/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#209

Est. Owner Cost

$720/mo

Rent Offset

60%

Other-Unit Rent

$1,100/mo

Full-Rental Cash Flow

+$380/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#210

Est. Owner Cost

$720/mo

Rent Offset

46%

Other-Unit Rent

$625/mo

Full-Rental Cash Flow

-$95/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#211

Est. Owner Cost

$725/mo

Rent Offset

58%

Other-Unit Rent

$1,015/mo

Full-Rental Cash Flow

+$290/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#212

Est. Owner Cost

$726/mo

Rent Offset

77%

Other-Unit Rent

$2,480/mo

Full-Rental Cash Flow

+$514/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 2 other units. Verify the owner unit, leases, and financing treatment.

#213

Est. Owner Cost

$728/mo

Rent Offset

58%

Other-Unit Rent

$1,010/mo

Full-Rental Cash Flow

+$282/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.

#214

Est. Owner Cost

$730/mo

Rent Offset

50%

Other-Unit Rent

$725/mo

Full-Rental Cash Flow

-$5/mo

Confidence

High

Rent Source

Stated in listing

Assumes one owner-occupied unit and rent from 1 other unit. Verify the owner unit, leases, and financing treatment.